New Wave Group AB (OSTO:NEWA B) Cyclically Adjusted Revenue per Share: kr66.40 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:NEWA B New Wave Group AB OSTO:NEWA B
93 GF Score
Price kr87.95
GF Value kr119.54
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is New Wave Group AB Cyclically Adjusted Revenue per Share?

New Wave Group AB OSTO:NEWA B -0.62% 93 Cyclically Adjusted Revenue per Share is kr66.40 as of Jun. 2026. GuruFocus rates OSTO:NEWA B with a GF Score™ of 93/100 and a GF Value™ of kr119.54 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

New Wave Group AB's adjusted revenue per share for the three months ended in Jun. 2026 was kr19.678. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr66.40 for the trailing ten years ended in Jun. 2026.

During the past 12 months, New Wave Group AB's average Cyclically Adjusted Revenue Growth Rate was 5.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 10.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of New Wave Group AB was 12.30% per year. The lowest was 5.10% per year. And the median was 6.90% per year.

As of today (2026-09-10), New Wave Group AB's current stock price is kr87.95. New Wave Group AB's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was kr66.40. New Wave Group AB's Cyclically Adjusted PS Ratio of today is 1.32.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of New Wave Group AB was 2.39. The lowest was 0.29. And the median was 1.39.


New Wave Group AB  (OSTO:NEWA B) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

New Wave Group AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=87.95/66.40
=1.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of New Wave Group AB was 2.39. The lowest was 0.29. And the median was 1.39.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


New Wave Group AB Cyclically Adjusted Revenue per Share Related Terms


New Wave Group AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for New Wave Group AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

New Wave Group AB Cyclically Adjusted Revenue per Share Chart

New Wave Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 44.34 52.72 58.32 61.72 64.47

New Wave Group AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 63.13 63.55 64.47 65.18 66.40

OSTO:NEWA B vs CASY, WSM, ULTA: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Retail subindustry, New Wave Group AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


New Wave Group AB Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, New Wave Group AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where New Wave Group AB's Cyclically Adjusted PS Ratio falls into.


OSTO:NEWA B
93GF Score
New Wave Group AB OSTO:NEWA B
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

New Wave Group AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, New Wave Group AB's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=19.678/134.6100*134.6100
=19.678

Current CPI (Jun. 2026) = 134.6100.

New Wave Group AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 9.801 101.138 13.045
201612 11.671 102.022 15.399
201703 9.528 102.022 12.572
201706 10.339 102.752 13.545
201709 10.032 103.279 13.075
201712 12.287 103.793 15.935
201803 9.592 103.962 12.420
201806 11.480 104.875 14.735
201809 11.691 105.679 14.892
201812 14.646 105.912 18.615
201903 11.342 105.886 14.419
201906 12.729 106.742 16.052
201909 12.703 107.214 15.949
201912 15.255 107.766 19.055
202003 10.859 106.563 13.717
202006 9.907 107.498 12.406
202009 11.079 107.635 13.856
202012 14.117 108.296 17.547
202103 9.508 108.360 11.811
202106 11.205 108.928 13.847
202109 12.537 110.338 15.295
202112 17.385 112.486 20.804
202203 13.377 114.825 15.682
202206 15.218 118.384 17.304
202209 16.840 122.296 18.536
202212 21.229 126.365 22.614
202303 16.094 127.042 17.053
202306 17.368 129.407 18.066
202309 17.613 130.224 18.206
202312 20.619 131.912 21.041
202403 15.035 132.205 15.308
202406 18.073 132.716 18.331
202409 17.394 132.304 17.697
202412 21.306 132.987 21.566
202503 16.460 132.825 16.681
202506 17.334 133.699 17.452
202509 18.012 133.480 18.164
202512 23.702 133.390 23.919
202603 17.545 133.560 17.683
202606 19.678 134.610 19.678

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr66.40 mean?
New Wave Group AB (OSTO:NEWA B) has a Cyclically Adjusted Revenue per Share of kr66.40 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on New Wave Group AB and its competitors.
Is New Wave Group AB's Cyclically Adjusted Revenue per Share too high?
New Wave Group AB's current Cyclically Adjusted Revenue per Share is kr66.40. Overall, New Wave Group AB has a GF Score™ of 93/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does New Wave Group AB's Cyclically Adjusted Revenue per Share compare to CASY and WSM?
New Wave Group AB's Cyclically Adjusted Revenue per Share of kr66.40 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on New Wave Group AB and its competitors. New Wave Group AB's current Cyclically Adjusted Revenue per Share is kr66.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is New Wave Group AB stock overvalued right now?
Based on GuruFocus' analysis, New Wave Group AB (OSTO:NEWA B) is currently considered Modestly Undervalued. The stock's GF Value™ is kr119.54, compared to a current price of kr87.95 — trading 26.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr66.40. New Wave Group AB's overall GF Score™ is 93/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For New Wave Group AB (OSTO:NEWA B), the current Cyclically Adjusted Revenue per Share is kr66.40 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is New Wave Group AB (OSTO:NEWA B) Overvalued in 2026?

Based on GuruFocus' analysis, New Wave Group AB stock appears to be undervalued. The current stock price of kr87.95 is trading 26.4% below its estimated GF Value™ of kr119.54. GuruFocus considers New Wave Group AB to be Modestly Undervalued.

Key valuation signals for OSTO:NEWA B:

  • Cyclically Adjusted Revenue per Share: kr66.40
  • GF Value™: kr119.54 vs. price of kr87.95 (26.4% below fair value)
  • GF Score™: 93/100 with 3 warning signs

No single metric tells the full story. See the OSTO:NEWA B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


New Wave Group AB Business Description

Address Kungsportsavenyen 10, Gothenburg, SWE, 41136
New Wave Group AB is a Sweden-based company that designs, acquires, and develops brands and products in the corporate promo, gifts, and home furnishings sectors. The group achieves synergies by coordinating the design, purchasing, marketing, warehousing, and distribution of its product range. To ensure good diversification, the Group markets its products in the corporate promo market and the retail market. The group divides its operations into three operating segments: Corporate, Sports and Leisure, and Gifts and Home Furnishings. It derives maximum revenue from the Corporate segment. The firm generates the majority of its revenue from Promo sales channel.
93GF Score

Get the complete analysis for OSTO:NEWA B

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr87.95
Price
kr119.54
GF Value